The calculation of Thakor Corporation’s cash outlays is completed as follows:
Q1 Q2 Q3 Q4
Payment of accounts $1,725 $1,650 $1,425 $1,665
Wages, taxes, other expenses $420 $480 $420 $360
Long-term financing expenses
(interest and dividends) $90 $90 $90 $90
Total $2,235 $2,220 $1,935 $2,115
Data and Calculations:
Q1 Q2 Q3 Q4 Q1
Sales $2,100 $2,400 $2,100 $1,800 $2,430
Purchases $1,800 $1,575 $1,350 $1,823
Payment $1,200 $1,650 $1,425 $1,665
Purchases = 75% of next quarter's sales
Purchases for previous year's quarter = $1,575 ($2,100 x 75%)
Accounts Payable from previous year's quarter is estimated to be $525 ($1,575 x 30/90)
Payments for purchases = $Purchase x 60/90 + previous quarter's balance
Wages, taxes, etc $420 $480 $420 $360
Wages, etc. = 20% of sales
Interest & dividend $90 $90 $90 $90
Learn more: https://brainly.com/question/8707644