Answer:
Net present value (NPV) = $31,493
Explanation:
Note: This question is not complete. The complete question is therefore provided before answering the question. See the upper part of Sheet1 of the attached excel file for the complete question.
Also note: See the lower part of Sheet1 of the attached excel file for the answer to this question.
From the the lower part of Sheet1 of the attached excel, we have:
Net present value (NPV) = $31,493