Sheridan Industries produces and sells a cell phone-operated home security control. Information regarding the costs and sales of security controls during May 2020 are provided below.

Unit selling price of security control $45
Unit variable costs $22
Total monthly fixed costs $120,000
Units sold 8,000

Required:
Prepare a CVP income statement for Cedar Grove Industries for the month of May. Provide per unit values and total values.