Answer:
Income Statement
Sales Revenue $ 18,160
Less Cost of Goods Sold ($14,936)
Gross Profit $3,224
Less Expenses :
Administrative costs $ 1,440
Marketing costs $ 600 ($2,040)
Net Income / (Loss) $ 1,184
Explanation:
Cost of Goods Sold Statement
Beginning Finished goods inventory $ 656
Add Cost of Goods Manufactured $ 14,868
Less Ending Finished goods inventory ($ 588)
Cost of Goods Sold $14,936
Cost of Goods Manufactured
Direct Materials ($ 36 + $ 3,280 - $ 32) $3,284
Direct labor $ 4,240
Factory and machine depreciation $ 4,640
Factory supervision $ 840
Factory utilities $ 360
Indirect factory labor $ 1,120
Indirect materials and supplies $ 280
Property taxes on factory $ 112
Add Beginning Work-in-process inventory $ 48
Less Ending Work-in-process inventory ($ 56)
Cost of Goods Manufactured $14,868